Current Funds	$9 867 370
Home Games Remaining	10
Avg. Attendance	24 830
Avg. Revenue/Game	$1 326 697
Projected Revenue	$13 266 970

Expenses

Pro Payroll	$58 123 000
Farm Payroll	$247 500
Prospect Fees	$0 000
Coach	$550 000
Games Remaining	18
Total Game Expenses	$718 543
Projected Expenses	$12 933 768
Projected Balance	$10 200 572

Salary Commitment

Year: 1	$58 340 500
Year: 2	$38 230 000
Year: 3	$28 400 000
Year: 4	$12 200 000

Jaromir Jagr	10 000 000(3)
Joe Sakic	9 500 000(4)
Zigmund Palffy	7 000 000(1)
Nicklas Lidstrom	5 500 000(2)
Derian Hatcher	4 200 000(1)
Eric Desjardins	3 700 000(3)
Nikolai Khabibulin	3 500 000(2)
Alexander Mogilny	3 000 000(1)
Aleksey Morozov	2 000 000(4)
Valeri Bure	1 998 000(1)
Mark Eaton	1 100 000(3)
Brad Richards	1 000 000(1)
Trevor Letowski	1 000 000(3)
Denis Gauthier	925 000(1)
Jaroslav Spacek	800 000(1)
Dan Blackburn	800 000(1)
Michal Sivek	700 000(4)
Brian Pothier	700 000(2)
Jeff Heerema	400 000(3)
Derek Armstrong	150 000(1)
Ilya Bryzgalov	150 000(1)

Bill Houlder	87 500(1)
Alexandre Daigle	70 000(2)
Martin Erat	60 000(2)
Martin Samuelsson	30 000(0)

Current Funds	$3 552 161
Home Games Remaining	8
Avg. Attendance	17 000
Avg. Revenue/Game	$847 837
Projected Revenue	$6 782 696

Expenses

Pro Payroll	$52 350 000
Farm Payroll	$1 435 000
Prospect Fees	$0 000
Coach	$850 000
Games Remaining	19
Total Game Expenses	$666 280
Projected Expenses	$12 659 329
Projected Balance	-$2 324 472

Salary Commitment

Year: 1	$53 553 500
Year: 2	$36 090 500
Year: 3	$14 040 500
Year: 4	$7 090 500

Chris Pronger	9 500 000(2)
Alexei Yashin	7 400 000(1)
Keith Primeau	5 000 000(2)
Jose Theodore	3 500 000(2)
Mike Rathje	2 850 000(3)
Stu Barnes	2 800 000(4)
Michael Nylander	2 500 000(1)
Scott Gomez	2 500 000(3)
Marcus Ragnarsson	2 200 000(2)
Alexander Khavanov	1 600 000(1)
Jeff Hackett	1 600 000(5)
Craig Rivet	1 500 000(1)
Luke Richardson	1 500 000(2)
Alexander Frolov	1 075 000(4)
Brendan Morrison	1 000 000(1)
Hal Gill	1 000 000(3)
Mark Parrish	1 000 000(1)
Rick DiPietro	900 000(1)
Henrik Zetterberg	875 000(4)
Willie Mitchell	750 000(1)
Pavel Datsyuk	700 000(1)
Adam Hall	600 000(3)

Donald Audette	350 000(2)
Scottie Upshall	118 500(0)
Stanislav Chistov	113 000(1)
Chuck Kobasew	113 000(4)
Carlo Colaiacovo	113 000(0)
Raffi Torres	107 500(4)
Ray Emery	95 000(4)
Joe Corvo	90 000(4)
Shaone Morrisonn	90 000(5)
Andrew Raycroft	85 000(5)
Jared Aulin	80 000(4)
Jarret Stoll	80 000(5)

Current Funds	$18 729 383
Home Games Remaining	9
Avg. Attendance	17 000
Avg. Revenue/Game	$792 095
Projected Revenue	$7 128 855

Expenses

Pro Payroll	$41 055 000
Farm Payroll	$170 000
Prospect Fees	$0 000
Coach	$850 000
Games Remaining	19
Total Game Expenses	$513 110
Projected Expenses	$9 749 085
Projected Balance	$16 109 153

Salary Commitment

Year: 1	$41 225 000
Year: 2	$28 715 000
Year: 3	$19 495 000
Year: 4	$4 005 000

Martin Brodeur	7 250 000(1)
Jason Allison	5 500 000(2)
Mark Recchi	5 000 000(3)
Rod Brind'Amour	4 000 000(3)
Todd Bertuzzi	3 000 000(1)
Bob Boughner	2 300 000(3)
Craig Conroy	1 900 000(3)
Matt Cullen	1 750 000(2)
Karel Rachunek	1 500 000(4)
Vitaly Vishnevski	1 500 000(4)
Andrew Brunette	1 500 000(3)
Brent Sopel	800 000(1)
Jussi Markkanen	750 000(2)
Andrei Markov	700 000(2)
Dmitri Bykov	605 000(4)
Alex Henry	550 000(1)
Lubos Bartecko	500 000(1)
Dick Tarnstrom	450 000(2)
Matt Walker	450 000(3)
Eric Boguniecki	400 000(4)
Pascal Dupuis	350 000(1)
Eric Beaudoin	300 000(3)

Ryan Johnson	70 000(2)
Denis Hamel	60 000(1)
Kip Brennan	40 000(3)

Current Funds	$19 969 786
Home Games Remaining	11
Avg. Attendance	19 082
Avg. Revenue/Game	$1 134 960
Projected Revenue	$12 484 560

Expenses

Pro Payroll	$36 460 000
Farm Payroll	$347 750
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	19
Total Game Expenses	$458 021
Projected Expenses	$8 702 405
Projected Balance	$23 751 941

Salary Commitment

Year: 1	$36 207 750
Year: 2	$32 955 250
Year: 3	$20 855 250
Year: 4	$6 395 250

Patrice Brisebois	5 000 000(5)
Oleg Tverdovsky	3 600 000(3)
Martin Rucinsky	3 500 000(3)
Bryan Smolinski	3 000 000(2)
Brad Isbister	2 600 000(2)
Dan Cloutier	2 500 000(3)
Patrick Marleau	2 500 000(3)
Tomas Kaberle	2 200 000(2)
Robyn Regehr	2 000 000(2)
Martin Havlat	1 225 000(3)
Mike York	1 200 000(5)
J.P. Dumont	1 200 000(2)
Ilya Kovalchuk	1 000 000(1)
Andy Delmore	900 000(1)
Colin White	850 000(1)
Ivan Huml	600 000(2)
Tyler Arnason	600 000(0)
Christian Berglund	500 000(2)
Radim Vrbata	410 000(3)
Branko Radivojevic	400 000(3)
Rick Berry	350 000(1)
Ryan Miller	325 000(3)

Tim Connolly	112 750(4)
Tomas Kloucek	77 500(1)
Jeff Jillson	75 000(1)
Alexei Ponikarovsky	52 500(5)
Jani Rita	30 000(4)

Current Funds	$2 617 401
Home Games Remaining	8
Avg. Attendance	17 000
Avg. Revenue/Game	$795 138
Projected Revenue	$6 361 104

Expenses

Pro Payroll	$48 326 700
Farm Payroll	$200 250
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	19
Total Game Expenses	$601 548
Projected Expenses	$11 429 415
Projected Balance	-$2 450 910

Salary Commitment

Year: 1	$48 526 950
Year: 2	$35 041 700
Year: 3	$16 246 700
Year: 4	$1 996 700

Pavel Bure	9 000 000(3)
Bryan Marchment	7 000 000(2)
Darius Kasparaitis	4 100 000(2)
Martin Straka	4 000 000(1)
Sergei Zubov	4 000 000(1)
Daniel Alfredsson	3 100 000(2)
Marc Savard	2 600 000(3)
Marty Turco	2 000 000(1)
Vincent Lecavalier	2 000 000(2)
Jan Hrdina	1 700 000(1)
Steve Reinprecht	1 500 000(3)
Martin Gelinas	1 300 000(2)
Rhett Warrener	1 200 000(1)
Donald Brashear	1 000 000(3)
Alyn McCauley	951 700(5)
Jani Hurme	850 000(2)
Alexei Semenov	625 000(4)
Andreas Lilja	500 000(1)
Scott Parker	400 000(4)
Sami Helenius	350 000(2)
Jason Doig	150 000(3)

Fred Brathwaite	95 000(2)
Michel Riesen	85 250(1)
David Morisset	20 000(4)

Current Funds	$11 180 359
Home Games Remaining	10
Avg. Attendance	16 995
Avg. Revenue/Game	$771 331
Projected Revenue	$7 713 310

Expenses

Pro Payroll	$40 525 000
Farm Payroll	$219 500
Prospect Fees	$0 000
Coach	$325 000
Games Remaining	18
Total Game Expenses	$500 848
Projected Expenses	$9 015 256
Projected Balance	$9 878 413

Salary Commitment

Year: 1	$40 404 500
Year: 2	$19 845 000
Year: 3	$7 695 000
Year: 4	$3 500 000

John LeClair	5 000 000(2)
Trevor Linden	4 500 000(1)
Jocelyn Thibault	2 900 000(4)
Zdeno Chara	2 250 000(1)
Chris Simon	2 000 000(1)
Rob Niedermayer	2 000 000(1)
Jyrki Lumme	2 000 000(1)
Dainius Zubrus	1 800 000(1)
Keith Carney	1 725 000(2)
Jiri Fischer	1 500 000(3)
Steve Konowalchuk	1 500 000(1)
Scott Walker	1 450 000(2)
Jonas Hoglund	1 450 000(1)
Oleg Kvasha	1 000 000(1)
Danny Markov	1 000 000(2)
Mark Bell	975 000(2)
Mike Leclerc	900 000(3)
Jason Strudwick	900 000(3)
Cory Sarich	850 000(2)
Eric Cairns	850 000(2)
Frantisek Kaberle	750 000(3)
Ken Daneyko	700 000(1)
Landon Wilson	700 000(1)
John Grahame	600 000(4)
Jeremy Stevenson	350 000(1)
Peter Schaefer	300 000(2)
Rob Davison	300 000(0)
Jody Shelley	275 000(1)

Trevor Kidd	95 000(3)
Jeff Shantz	50 000(3)
Sean Avery	40 000(0)
Jakub Cutta	34 500(1)

Current Funds	$12 503 054
Home Games Remaining	8
Avg. Attendance	17 000
Avg. Revenue/Game	$784 318
Projected Revenue	$6 274 544

Expenses

Pro Payroll	$46 858 500
Farm Payroll	$390 200
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	19
Total Game Expenses	$579 252
Projected Expenses	$11 005 796
Projected Balance	$7 771 802

Salary Commitment

Year: 1	$47 218 700
Year: 2	$31 068 700
Year: 3	$16 968 700
Year: 4	$8 123 500

Paul Kariya	10 000 000(2)
Tony Amonte	6 000 000(3)
Jarome Iginla	5 500 000(5)
Alex Zhamnov	4 200 000(1)
Tom Poti	3 750 000(1)
Mike Dunham	2 725 000(1)
Bryan McCabe	2 300 000(2)
Sergei Samsonov	1 800 000(1)
Vaclav Prospal	1 550 000(3)
Jay Bouwmeester	1 185 000(3)
Steve Shields	1 100 000(1)
Brian Sutherby	900 000(4)
Cale Hulse	900 000(2)
Georges Laraque	825 000(1)
Jamal Mayers	650 000(2)
Michal Grosek	650 000(1)
Curtis Brown	600 000(1)
Jim Fahey	575 000(4)
Karel Pilar	500 000(1)
Lance Ward	425 000(5)
Arron Asham	423 500(4)
Ramzi Abid	300 000(4)

Kurt Sauer	110 200(3)
Espen Knutsen	100 000(2)
Byron Dafoe	100 000(2)
Marc-Andre Bergeron	50 000(2)
Kris Vernarsky	30 000(0)

Current Funds	$4 105 045
Home Games Remaining	13
Avg. Attendance	22 335
Avg. Revenue/Game	$1 023 206
Projected Revenue	$13 301 678

Expenses

Pro Payroll	$51 965 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	18
Total Game Expenses	$642 866
Projected Expenses	$11 571 585
Projected Balance	$5 835 138

Salary Commitment

Year: 1	$50 040 000
Year: 2	$33 505 000
Year: 3	$24 305 000
Year: 4	$19 705 000

Brian Leetch	9 680 000(5)
Rob Blake	6 500 000(4)
Petr Nedved	6 000 000(1)
Bill Guerin	4 300 000(2)
Roman Cechmanek	3 500 000(1)
Ryan Smyth	3 025 000(5)
Jeff Friesen	3 000 000(1)
Sean O'Donnell	2 250 000(2)
Scott Young	2 000 000(2)
Jason York	1 900 000(3)
Rob Zamuner	1 250 000(1)
Todd Simpson	1 200 000(3)
Andrei Nikolishin	1 100 000(1)
Denis Arkhipov	1 000 000(3)
Jeff Finley	1 000 000(0)
Mathieu Garon	750 000(1)
Vaclav Nedorost	750 000(1)
David Legwand	650 000(2)
Brian Finley	500 000(4)
Jiri Bicek	500 000(0)
Stephen Webb	500 000(3)
Eric Meloche	425 000(0)
Jason Blake	185 000(1)

Current Funds	$13 375 227
Home Games Remaining	8
Avg. Attendance	23 604
Avg. Revenue/Game	$1 348 389
Projected Revenue	$10 787 112

Expenses

Pro Payroll	$52 420 000
Farm Payroll	$0 000
Prospect Fees	$0 000
Coach	$850 000
Games Remaining	19
Total Game Expenses	$649 634
Projected Expenses	$12 343 049
Projected Balance	$11 819 290

Salary Commitment

Year: 1	$52 420 000
Year: 2	$38 100 000
Year: 3	$23 775 000
Year: 4	$10 900 000

Patrick Roy	10 000 000(4)
Doug Weight	6 000 000(2)
Miroslav Satan	5 000 000(1)
Joe Thornton	4 300 000(2)
Alexei Kovalev	4 250 000(3)
Mathieu Schneider	3 575 000(2)
Patrick Lalime	3 250 000(3)
Ray Whitney	3 200 000(3)
Alexei Zhitnik	3 000 000(1)
Chris Therien	2 750 000(1)
Dany Heatley	1 200 000(1)
Maxim Kuznetsov	1 050 000(3)
Kirk Maltby	900 000(1)
Randy Robitaille	820 000(1)
Andrew Ference	650 000(1)
Manny Malhotra	625 000(3)
Niclas Havelid	500 000(3)
Eric Chouinard	450 000(2)
Chris McAllister	300 000(4)
Matt Pettinger	300 000(4)
Simon Gamache	300 000(4)

Current Funds	$10 812 596
Home Games Remaining	9
Avg. Attendance	24 540
Avg. Revenue/Game	$1 127 001
Projected Revenue	$10 143 009

Expenses

Pro Payroll	$33 286 000
Farm Payroll	$1 568 375
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	18
Total Game Expenses	$433 590
Projected Expenses	$7 804 619
Projected Balance	$13 150 986

Salary Commitment

Year: 1	$34 854 375
Year: 2	$28 473 500
Year: 3	$22 487 500
Year: 4	$12 662 500

Felix Potvin	5 000 000(3)
Jason Woolley	5 000 000(4)
Chris Phillips	3 000 000(1)
Radek Bonk	3 000 000(3)
Viktor Kozlov	2 100 000(1)
Todd Warriner	2 000 000(2)
Tie Domi	1 651 000(2)
Daniel Briere	1 350 000(2)
Jamie Langenbrunner	1 325 000(3)
Scott Hartnell	1 075 000(5)
Daniel Sedin	1 025 000(5)
Henrik Sedin	1 025 000(5)
Taylor Pyatt	1 025 000(5)
Bryan Allen	975 000(5)
Lubomir Visnovsky	800 000(1)
Mathieu Biron	800 000(2)
Cory Cross	750 000(5)
Shawn Horcoff	575 000(5)
Barret Jackman	500 000(3)
Sebastien Caron	310 000(4)

Nikita Alexeev	775 000(4)
Martin Lapointe	275 000(1)
Milan Kraft	127 500(4)
Matt Johnson	105 875(1)
Jaroslav Bednar	100 000(2)
Justin Papineau	50 000(1)
Kevin Dineen	50 000(1)
Adam Mair	40 000(2)
Andrej Nedorost	15 000(2)
Cody Rudkowsky	15 000(2)
Craig Andersson	15 000(2)

Current Funds	$1 426 108
Home Games Remaining	10
Avg. Attendance	17 000
Avg. Revenue/Game	$840 675
Projected Revenue	$8 406 750

Expenses

Pro Payroll	$59 823 000
Farm Payroll	$1 455 500
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	18
Total Game Expenses	$756 445
Projected Expenses	$13 616 012
Projected Balance	-$3 783 154

Salary Commitment

Year: 1	$61 200 500
Year: 2	$38 900 500
Year: 3	$26 240 500
Year: 4	$9 817 500

Jeremy Roenick	8 500 000(2)
Adam Oates	7 000 000(4)
Theo Fleury	6 000 000(1)
Keith Tkachuk	5 298 000(3)
Roman Turek	5 000 000(3)
Kyle McLaren	4 500 000(1)
Jason Smith	4 200 000(1)
Mattias Ohlund	3 000 000(3)
Anson Carter	2 500 000(2)
Jere Lehtinen	2 000 000(1)
Steve Rucchin	2 000 000(1)
Maxim Afinogenov	2 000 000(3)
Marco Sturm	1 600 000(4)
Martin St-Louis	1 200 000(1)
Philippe Boucher	1 000 000(2)
Mike Comrie	900 000(1)
Zac Bierk	750 000(1)
Steve Staios	750 000(1)
Deron Quint	600 000(2)
Petr Schastlivy	525 000(4)
Richard Smehlik	350 000(4)
Trent Klatt	150 000(4)

Anton Volchenkov	1 000 000(3)
Branislav Mezei	65 000(3)
Jason Williams	60 000(2)
Riku Hahl	60 000(3)
Tomas Kurka	57 500(5)
Kirill Safronov	50 000(4)
Lynn Loyns	41 000(0)
Ross Lupaschuk	40 000(4)
Ryan Flinn	37 000(0)
Petr Svoboda	30 000(4)
Sebastien Charpentier	15 000(4)

Current Funds	-$5 921 302
Home Games Remaining	9
Avg. Attendance	20 724
Avg. Revenue/Game	$1 145 616
Projected Revenue	$10 310 544

Expenses

Pro Payroll	$68 138 286
Farm Payroll	$365 000
Prospect Fees	$0 000
Coach	$1 500 000
Games Remaining	17
Total Game Expenses	$853 699
Projected Expenses	$14 512 876
Projected Balance	-$10 123 634

Salary Commitment

Year: 1	$67 953 286
Year: 2	$35 750 000
Year: 3	$11 050 000
Year: 4	$0 000

Bobby Holik	9 600 000(1)
Ron Francis	5 937 287(1)
Jay McKee	5 000 999(1)
Al MacInnis	5 000 000(2)
Peter Bondra	4 750 000(2)
Sami Kapanen	4 000 000(3)
Tommy Salo	3 800 000(3)
Todd Marchant	3 500 000(2)
Gary Roberts	3 000 000(2)
Richard Zednik	2 650 000(1)
Brian Rafalski	2 500 000(1)
Jon Klemm	2 500 000(3)
Jamie Storr	2 500 000(2)
Kenny Jonsson	2 350 000(2)
Bryan Berard	2 000 000(1)
Andreas Dackell	2 000 000(2)
Ethan Moreau	1 300 000(1)
Jeff Halpern	1 250 000(1)
Bates Battaglia	1 000 000(2)
P.J. Axelsson	900 000(1)
Sergei Zholtok	850 000(1)
Jay Pandolfo	750 000(3)
Steve Poapst	550 000(0)
Mikael Samuelsson	450 000(2)

Boyd Devereaux	150 000(2)
Rem Murray	120 000(1)
Travis Green	95 000(1)

Current Funds	$16 268 435
Home Games Remaining	7
Avg. Attendance	17 000
Avg. Revenue/Game	$787 500
Projected Revenue	$5 512 500

Expenses

Pro Payroll	$38 111 500
Farm Payroll	$350 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	17
Total Game Expenses	$476 360
Projected Expenses	$8 098 116
Projected Balance	$13 682 819

Salary Commitment

Year: 1	$38 461 500
Year: 2	$33 906 500
Year: 3	$7 007 500
Year: 4	$1 507 500

Peter Forsberg	10 000 000(2)
Olaf Kolzig	5 000 000(2)
Marian Hossa	3 000 000(1)
Markus Naslund	3 000 000(2)
Paul Mara	2 500 000(3)
Pavel Kubina	2 250 000(2)
Robert Lang	2 000 000(2)
Jason Wiemer	1 750 000(2)
Kyle Calder	1 250 000(3)
Ken Klee	1 000 000(2)
Brad Ference	999 000(2)
Vaclav Varada	850 000(3)
Mike Ribeiro	750 000(3)
Ruslan Fedotenko	600 000(1)
Pasi Nurminen	555 000(1)
Mike Knuble	550 000(2)
Bryce Salvador	520 000(4)
Michael Leighton	512 500(4)
Tomas Surovy	475 000(4)
Niklas Hagman	400 000(1)
Nolan Yonkman	150 000(3)

Kristian Kudroc

350 000(2)

Current Funds	-$424 278
Home Games Remaining	10
Avg. Attendance	16 382
Avg. Revenue/Game	$842 903
Projected Revenue	$8 429 030

Expenses

Pro Payroll	$64 690 000
Farm Payroll	$745 000
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	19
Total Game Expenses	$807 744
Projected Expenses	$15 347 134
Projected Balance	-$7 342 382

Salary Commitment

Year: 1	$64 070 000
Year: 2	$33 580 000
Year: 3	$16 780 000
Year: 4	$4 820 000

Glen Wesley	8 500 000(1)
Scott Mellanby	7 000 000(2)
Phil Housley	7 000 000(1)
Curtis Joseph	6 000 000(3)
Magnus Arvedson	4 500 000(1)
Saku Koivu	3 300 000(4)
Darryl Sydor	3 060 000(3)
Robert Reichel	3 000 000(2)
Jozef Stumpel	2 850 000(2)
Yanic Perreault	2 800 000(1)
Mattias Norstrom	2 500 000(2)
Daymond Langkow	2 100 000(1)
Sami Salo	1 800 000(1)
Ulf Dahlen	1 500 000(3)
Patrik Stefan	1 500 000(1)
Dean McAmmond	1 400 000(3)
Martin Skoula	1 000 000(2)
Brad May	940 000(1)
Dave Lowry	925 000(0)
Kristian Huselius	850 000(1)
Mattias Weinhandl	775 000(4)
Martin Gerber	500 000(4)
Radek Martinek	450 000(2)
Derrick Walser	440 000(0)

Steve Thomas	500 000(1)
Tyson Nash	117 500(5)
Tommy Albelin	85 000(4)
Jean-Marc Pelletier	42 500(4)

Current Funds	$7 675 703
Home Games Remaining	9
Avg. Attendance	19 966
Avg. Revenue/Game	$1 048 363
Projected Revenue	$9 435 267

Expenses

Pro Payroll	$58 600 000
Farm Payroll	$1 915 000
Prospect Fees	$0 000
Coach	$550 000
Games Remaining	19
Total Game Expenses	$744 695
Projected Expenses	$14 149 207
Projected Balance	$2 961 763

Salary Commitment

Year: 1	$60 515 000
Year: 2	$42 840 000
Year: 3	$22 480 000
Year: 4	$10 400 000

Mats Sundin	9 000 000(5)
Sergei Fedorov	7 000 000(2)
Ed Belfour	6 500 000(1)
Roman Hamrlik	4 500 000(2)
Pavol Demitra	4 000 000(3)
Derek Morris	4 000 000(1)
Milan Hejduk	3 300 000(3)
Michael Peca	3 250 000(2)
Brett Hull	3 000 000(1)
Wade Redden	2 700 000(3)
Robert Svehla	2 500 000(2)
Dmitri Kalinin	1 850 000(2)
Darren McCarty	1 700 000(1)
Kimmo Timonen	1 400 000(5)
Johan Hedberg	1 400 000(1)
Marian Gaborik	1 075 000(1)
Ian Laperriere	825 000(3)
Peter Worrell	600 000(3)

Jamie Pushor	150 000(2)
Chris Clark	130 000(3)
Jamie Allison	130 000(2)
Shane Hnidy	130 000(3)
Aaron Ward	120 000(2)
Sergei Brylin	120 000(3)
Brooks Orpik	100 000(2)
Jean-Francois Fortin	100 000(3)
Kevyn Adams	100 000(2)
Konstantin Koltsov	100 000(2)
Brad Brown	95 000(2)
Karl Dykhuis	95 000(2)
Miikka Kiprusoff	80 000(3)
Jarkko Ruutu	75 000(3)
Chris Neil	70 000(2)
Chris Dingman	60 000(2)
Jeff Cowan	60 000(2)
Steve McCarthy	50 000(2)
Chris Tamer	50 000(2)
Jeff Odgers	50 000(2)
Dan Lacouture	30 000(2)
Gordie Dwyer	20 000(3)

Current Funds	$17 533 869
Home Games Remaining	7
Avg. Attendance	20 166
Avg. Revenue/Game	$1 075 591
Projected Revenue	$7 529 137

Expenses

Pro Payroll	$41 254 506
Farm Payroll	$370 000
Prospect Fees	$0 000
Coach	$850 000
Games Remaining	19
Total Game Expenses	$517 982
Projected Expenses	$9 841 654
Projected Balance	$15 221 352

Salary Commitment

Year: 1	$40 389 506
Year: 2	$26 392 006
Year: 3	$18 442 006
Year: 4	$6 412 006

Chris Chelios	5 919 506(5)
Vincent Damphousse	5 750 000(2)
Dallas Drake	4 000 000(1)
Petr Sykora	4 000 000(3)
Brian Boucher	3 850 000(3)
Vyacheslav Kozlov	3 000 000(1)
Geoff Sanderson	2 000 000(3)
Richard Matvichuk	2 000 000(1)
Aaron Miller	1 700 000(1)
Pierre-Marc Bouchard	1 185 000(0)
Dwayne Roloson	950 000(1)
Dave Scatchard	900 000(2)
Radoslav Suchy	850 000(3)
Petr Cajanek	700 000(1)
Dennis Seidenberg	700 000(2)
Joel Bouchard	700 000(1)
Nick Schultz	600 000(2)
Petr Buzek	600 000(3)
Marcel Hossa	500 000(3)
Jaroslav Svoboda	425 000(1)
Jordan Krestanovich	400 000(4)
Jason Ward	375 000(1)
Marc Chouinard	150 000(3)

Ron Hainsey	107 500(1)
Andy Hilbert	92 500(5)
Francis Bouillon	80 000(3)
Igor Radulov	50 000(0)
Jan Lasak	40 000(1)

Current Funds	$7 388 851
Home Games Remaining	7
Avg. Attendance	17 000
Avg. Revenue/Game	$782 251
Projected Revenue	$5 475 757

Expenses

Pro Payroll	$50 801 500
Farm Payroll	$45 000
Prospect Fees	$0 000
Coach	$350 000
Games Remaining	19
Total Game Expenses	$624 348
Projected Expenses	$11 862 604
Projected Balance	$1 002 004

Salary Commitment

Year: 1	$50 846 500
Year: 2	$34 305 000
Year: 3	$16 980 000
Year: 4	$3 605 000

Joe Nieuwendyk	10 000 000(1)
Eric Lindros	6 000 000(3)
Sandis Ozolinsh	4 300 000(2)
Evgeni Nabokov	3 525 000(3)
Claude Lemieux	3 500 000(2)
Glen Murray	3 450 000(2)
Radek Dvorak	3 000 000(1)
Marc Denis	2 000 000(3)
Mikael Renberg	2 000 000(2)
Stephane Quintal	1 850 000(3)
Fredrik Modin	1 700 000(2)
Marek Malik	1 300 000(2)
Erik Rasmussen	1 100 000(5)
Josef Vasicek	1 000 000(1)
Jan Hlavac	950 000(1)
Jaroslav Modry	900 000(2)
Yannick Tremblay	900 000(4)
Henrik Tallinder	760 000(4)
Wade Belak	577 500(1)
Samuel Pahlsson	539 000(1)
Guillaume Lefebvre	475 000(1)
Radovan Somik	450 000(4)
Michael Rupp	350 000(4)
Dale Purinton	175 000(2)

Mika Noronen

45 000(5)

Current Funds	$8 171 320
Home Games Remaining	8
Avg. Attendance	17 000
Avg. Revenue/Game	$784 318
Projected Revenue	$6 274 544

Expenses

Pro Payroll	$45 910 000
Farm Payroll	$965 250
Prospect Fees	$0 000
Coach	$450 000
Games Remaining	19
Total Game Expenses	$577 137
Projected Expenses	$10 965 607
Projected Balance	$3 480 257

Salary Commitment

Year: 1	$46 875 250
Year: 2	$34 890 250
Year: 3	$11 301 250
Year: 4	$1 250 000

Steve Yzerman	7 250 000(2)
Luc Robitaille	4 500 000(1)
Jochen Hecht	4 200 000(3)
Roberto Luongo	3 500 000(2)
Eric Brewer	3 000 000(3)
Filip Kuba	2 500 000(1)
Ruslan Salei	2 250 000(2)
Scott Thornton	2 200 000(2)
Randy McKay	2 125 000(1)
Vladimir Malakhov	2 050 000(2)
Dmitry Yushkevich	2 000 000(2)
Greg Johnson	1 900 000(2)
Justin Williams	1 200 000(1)
Ales Hemsky	1 130 000(2)
Andrei Zyuzin	1 050 000(4)
Brenden Morrow	1 000 000(1)
Olli Jokinen	1 000 000(3)
Milan Hnilicka	850 000(3)
Nikolai Antropov	750 000(3)
Aki Berg	660 000(1)
Erik Cole	595 000(2)
Ales Kotalik	200 000(2)

Paul Ranheim	300 000(2)
Vesa Toskala	200 000(3)
Brian Campbell	200 000(4)
Stephane Matteau	140 000(2)
Stephane Robidas	74 000(2)
Jamie Lundmark	51 250(3)

Current Funds	$4 078 583
Home Games Remaining	10
Avg. Attendance	17 000
Avg. Revenue/Game	$765 823
Projected Revenue	$7 658 230

Expenses

Pro Payroll	$39 130 000
Farm Payroll	$1 267 097
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	19
Total Game Expenses	$500 574
Projected Expenses	$9 510 913
Projected Balance	$2 225 900

Salary Commitment

Year: 1	$38 924 597
Year: 2	$33 002 097
Year: 3	$26 863 597
Year: 4	$16 201 097

Brendan Shanahan	7 250 000(4)
Eric Daze	4 200 000(3)
Andrew Cassels	3 500 000(4)
Kim Johnsson	2 500 000(3)
Sean Hill	2 500 000(4)
Simon Gagne	2 500 000(2)
Brian Rolston	2 250 000(1)
Mike Ricci	2 000 000(3)
Jason Spezza	1 130 000(4)
Oleg Petrov	1 050 000(1)
Greg de Vries	1 000 000(3)
Dan Cleary	1 000 000(2)
Jassen Cullimore	1 000 000(1)
Tomas Vokoun	1 000 000(2)
Ben Clymer	925 000(2)
Ivan Novoseltsev	825 000(4)
Brad Bombardir	775 000(0)
Jean-Luc Grand-Pierre	725 000(1)
Duvie Westcott	625 000(0)
Kip Miller	550 000(3)
Lasse Pirjeta	500 000(4)
David Aebischer	500 000(1)
Ivan Majesky	450 000(2)
Brad Tapper	375 000(1)

Antti Laaksonen	130 000(2)
Mike Komisarek	113 000(5)
Alexei Smirnov	107 500(3)
Steve Montador	100 000(5)
Ville Nieminen	90 000(3)
Steve Ott	83 097(4)
Milan Bartovic	80 000(3)
Sean McMorrow	70 000(4)
Kurtis Foster	70 000(2)
Dmitry Afanasenkov	70 000(5)
Jimmie Olvestad	65 000(3)
Kyle Wanvig	60 000(4)
Garnet Exelby	42 500(0)
Jeff Taffe	35 000(3)
Kris Beech	35 000(2)
Krystofer Kolanos	35 000(3)
Fedor Fedorov	30 000(0)
Bruno St-Jacques	28 500(2)
Juraj Kolnik	22 500(1)

Current Funds	$10 124 171
Home Games Remaining	10
Avg. Attendance	16 843
Avg. Revenue/Game	$769 084
Projected Revenue	$7 690 840

Expenses

Pro Payroll	$50 310 000
Farm Payroll	$418 500
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	18
Total Game Expenses	$624 738
Projected Expenses	$11 245 280
Projected Balance	$6 569 731

Salary Commitment

Year: 1	$50 120 000
Year: 2	$30 260 000
Year: 3	$18 580 000
Year: 4	$2 855 000

Janne Niinimaa	10 000 000(1)
Pierre Turgeon	4 600 000(3)
Sean Burke	4 250 000(2)
Teppo Numminen	3 850 000(3)
Jason Arnott	3 600 000(2)
Brad Stuart	3 500 000(1)
Mariusz Czerkawski	2 500 000(3)
Michal Handzus	2 000 000(3)
Brad Lukowich	2 000 000(1)
Brendan Witt	1 650 000(2)
Manny Fernandez	1 600 000(3)
Andrei Nazarov	1 500 000(2)
Rostislav Klesla	1 300 000(1)
Stephane Yelle	1 200 000(1)
Bill Muckalt	1 000 000(4)
Mike Fisher	925 000(3)
Matt Cooke	850 000(1)
Oleg Saprykin	800 000(1)
Alexander Auld	800 000(5)
Ryan Bayda	675 000(4)
Vladimir Orszagh	550 000(2)
Brad Norton	450 000(0)
Nathan Dempsey	250 000(4)
Sean Brown	250 000(3)
Niko Kapanen	210 000(1)

Steve Eminger	118 500(0)
Ales Pisa	100 000(4)
Jonathan Cheechoo	100 000(2)
Dan Snyder	40 000(0)
Richard Lintner	30 000(2)
Brandon Reid	30 000(5)

Current Funds	$5 066 898
Home Games Remaining	10
Avg. Attendance	17 000
Avg. Revenue/Game	$771 581
Projected Revenue	$7 715 810

Expenses

Pro Payroll	$51 059 000
Farm Payroll	$153 500
Prospect Fees	$0 000
Coach	$1 000 000
Games Remaining	19
Total Game Expenses	$636 738
Projected Expenses	$12 098 018
Projected Balance	$684 690

Salary Commitment

Year: 1	$48 972 500
Year: 2	$36 471 000
Year: 3	$28 765 000
Year: 4	$18 765 000

Mike Modano	10 000 000(4)
Owen Nolan	5 000 000(1)
Cliff Ronning	5 000 000(4)
Jeff O'Neill	3 300 000(2)
Brent Johnson	3 000 000(1)
Adrian Aucoin	2 650 000(3)
Dan McGillis	2 500 000(3)
Mike Grier	2 500 000(1)
Eric Weinrich	2 400 000(3)
Sergei Berezin	2 200 000(0)
Boris Mironov	2 200 000(2)
Shane Doan	1 900 000(3)
Ivan Ciernik	1 250 000(4)
Marcus Nilson	1 250 000(4)
Marty Reasoner	999 000(2)
JS Giguere	900 000(1)
Dan Boyle	700 000(1)
Patric Kjellberg	700 000(2)
Andreas Johansson	650 000(4)
Andy Sutton	575 000(5)
Shawn Bates	550 000(3)
Karlis Skrastins	450 000(2)
Rico Fata	385 000(1)

Jim Vandermeer	40 000(0)
Ron Tugnutt	40 000(4)
Stephen Peat	32 000(2)
Eric Boulton	25 000(2)
Mark Smith	16 500(1)

Current Funds	$8 698 395
Home Games Remaining	10
Avg. Attendance	22 073
Avg. Revenue/Game	$1 304 944
Projected Revenue	$13 049 440

Expenses

Pro Payroll	$33 370 000
Farm Payroll	$668 000
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	18
Total Game Expenses	$424 244
Projected Expenses	$7 636 390
Projected Balance	$14 111 445

Salary Commitment

Year: 1	$34 008 000
Year: 2	$27 125 000
Year: 3	$12 290 000
Year: 4	$1 907 000

Patrik Elias	4 000 000(2)
Scott Stevens	4 000 000(2)
Bret Hedican	3 200 000(3)
Steve Sullivan	3 000 000(3)
Adam Foote	2 500 000(2)
Alex Tanguay	2 000 000(1)
Martin Biron	1 900 000(2)
Toni Lydman	1 250 000(3)
Rick Nash	1 185 000(3)
Ladislav Nagy	1 000 000(2)
Manny Legace	1 000 000(1)
Scott Hannan	835 000(3)
Ossi Vaananen	800 000(1)
Tyler Wright	800 000(3)
Wes Walz	800 000(1)
Michal Rozsival	800 000(5)
Artem Chubarov	770 000(1)
Todd White	750 000(1)
Robert Esche	745 000(2)
John Madden	600 000(1)
Richard Park	500 000(2)
Jason Krog	500 000(4)
Niko Dimitrakos	435 000(5)

Alexander Svitov	113 000(3)
Stephen Weiss	113 000(1)
Justin Mapletoft	100 000(2)
Brian Gionta	72 000(4)
David Tanabe	55 000(4)
Scott Ferguson	50 000(1)
Stephane Veilleux	50 000(2)
Denis Shvidki	45 000(4)
Pavel Brendl	40 000(2)
Matthew Stajan	30 000(0)

Current Funds	$6 329 924
Home Games Remaining	9
Avg. Attendance	17 000
Avg. Revenue/Game	$786 516
Projected Revenue	$7 078 644

Expenses

Pro Payroll	$48 771 627
Farm Payroll	$400 000
Prospect Fees	$0 000
Coach	$250 000
Games Remaining	18
Total Game Expenses	$602 703
Projected Expenses	$10 848 650
Projected Balance	$2 559 918

Salary Commitment

Year: 1	$47 409 127
Year: 2	$38 309 127
Year: 3	$36 909 127
Year: 4	$17 250 000

Mike Sillinger	5 000 000(4)
Doug Gilmour	5 000 000(1)
Mark Messier	5 000 000(4)
Scott Niedermayer	3 800 000(3)
Ed Jovanovski	3 400 000(3)
Shawn McEachern	3 350 000(5)
Tomas Holmstrom	3 300 000(3)
Adam Deadmarsh	3 000 000(3)
Cory Stillman	2 800 000(3)
Darcy Tucker	2 500 000(1)
Garth Snow	2 500 000(4)
Mathieu Dandenault	1 262 500(0)
Niklas Sundstrom	1 009 127(3)
Kevin Weekes	1 000 000(2)
Jordan Leopold	1 000 000(1)
John Erskine	950 000(3)
Grant Marshall	750 000(3)
Andre Roy	700 000(4)
Tomas Malec	700 000(4)
David Vyborny	650 000(3)
Dan Focht	500 000(0)
Eric Belanger	450 000(1)
Marc Bergevin	150 000(1)

Brian Savage	325 000(2)
Ken Belanger	60 000(2)
Rick Tocchet	15 000(2)

Current Funds	$136 156
Home Games Remaining	12
Avg. Attendance	16 759
Avg. Revenue/Game	$759 212
Projected Revenue	$9 110 544

Expenses

Pro Payroll	$55 800 000
Farm Payroll	$962 500
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	19
Total Game Expenses	$701 372
Projected Expenses	$13 326 067
Projected Balance	-$4 079 367

Salary Commitment

Year: 1	$56 762 500
Year: 2	$27 597 500
Year: 3	$20 467 500
Year: 4	$7 317 500

Mario Lemieux	10 000 000(1)
Teemu Selanne	7 000 000(1)
Sergei Gonchar	4 750 000(3)
Chris Osgood	4 200 000(3)
Dave Andreychuk	4 000 000(1)
Chris Drury	3 500 000(4)
Alexander Karpovtsev	2 950 000(1)
Chris Gratton	2 500 000(1)
Mike Johnson	2 500 000(1)
Pavel Trnka	2 500 000(2)
Igor Larionov	2 200 000(3)
Janne Laukkanen	2 000 000(3)
Lyle Odelein	1 500 000(4)
Jan Bulis	1 250 000(2)
Shaun Van Allen	1 200 000(4)
Nick Boynton	850 000(2)
Matthew Barnaby	800 000(2)
Jean-Sebastien Aubin	700 000(2)
Andy McDonald	500 000(2)
Jonathan Girard	500 000(2)
Jason Chimera	400 000(4)

Adam Graves	500 000(4)
Joe Juneau	125 000(1)
Sheldon Souray	110 000(5)
Mike Cammalleri	107 500(4)
Joe Reekie	90 000(1)
Corey Schwab	30 000(2)